Payment breakdown

PrincipalInterest

Monthly payment (P&I)

USD

1,374.99

Total monthly

1,374.99

Cash needed today

$185,275

Loan amount

$249,000

Total interest

$245,995

One-time fees

$19,275

Fees & commissions

FeeFrequencyAmount
Rights transferone-time$10,375.00
Agency feeone-time$8,300.00
Valuationone-time$600.00
Total one-time$19,275

Property parts

PartAmountTax %Tax amountTotal
Part
Amount
Tax %
Tax amount
$0
Total
$415,000
Remove
Part
Amount
Tax %
Tax amount
$0
Total
$0
Remove

Core inputs

Rate type

Fees & commissions

FeeFrequencyValue
Fee
Frequency
Value
Remove
Fee
Frequency
Value
Remove
Fee
Frequency
Value
Remove

FAQ

Quick answers about how the calculator works.

What can I include in the property price?

Split the purchase into parts (apartment, parking, etc.) and set a tax rate for each part.

Can I add fees and commissions?

Yes. Add one-time or recurring fees (monthly, quarterly, yearly) as fixed amounts or percentages.

How do variable rates work here?

Create a schedule by years. The last period runs to the end, and you can also generate a stress-test schedule.

Can I save or share my calculation?

Your inputs are saved in the browser, and you can copy a link that opens the same calculation.

Do I need an account?

No. Everything works in your browser without signing in.